Offering Memorandum
11 Pine Street
Thomasville, NC 27360 · Davidson County · Full City Block
Tax Credit Acquisition
▶ Watch Property Video Tour
Pre-Development Work Completed — Buyer Inherits All of This
Property Acquired
Architectural Plans
MEP Engineering
NRHP Listed
MAI Appraisal
Environmental Surveys
39-Unit Plans Approved
YOU
HERE
Evaluate Acquisition
Construction
Stabilized Asset
Thomasville Apartments, LLC
11 Pine Street
Former Thomasville City Memorial Hospital · Est. 1930 · National Register of Historic Places
43,366
Total Sq Ft
4.42
Acres
39
Units (Approved)
3
Structures
4
Street Frontages
R-6
Zoning
NRHP-Listed (National Register) Local Historic Designation LIHTC Eligible Federal + NC State HTC Approved Plans Full MEP Drawings Immediate Availability
Property Highlights
  • Full city block — 4.42 acres with four street frontages on Pine, Cannon, Thomas, and Rodelia
  • Federal (NRHP) and local historic designation — unlocks 20% Federal HTC + 15% NC State HTC, stackable with LIHTC
  • Approved 39-unit conversion drawings in hand — full architectural, electrical, mechanical, and plumbing sets ready
  • Engineering condition assessment confirms main structure is sound — 4-story brick/concrete, 37,050 SF
  • R-6 High Density Residential — maximum allowable residential density in Thomasville
  • 19 miles from Winston-Salem, 22 miles from Greensboro — Piedmont Triad access
  • Environmental surveys completed — abatement scoped, budgeted, and grant-eligible
Developer Note: The dual historic designation creates a stackable credit position. A LIHTC developer targeting the 2027 NCHFA cycle needs to be under contract by Q4 2026. Approved drawings and full MEP sets eliminate 6–12 months of pre-construction timeline — a meaningful competitive advantage in the credit application process.
11 Pine Street — exterior
Value Drivers
As-Complete Appraised$7,050,000
Federal Historic Tax Credit20% of qualified rehab
NC State Historic Tax Credit15% of qualified rehab
LIHTC EligibilityConfirmed
Approved Units39 Units
Property Profile
Main Building37,050 SF / 4 stories
Nurse Quarters4,851 SF / 2 stories
Garage1,465 SF
ParcelFull city block
Ready to Make an Offer?
Highest & Best Offers Due: September 15, 2026  |  Offers reviewed promptly. Data room access upon NDA execution.
Christopher.Holmes@legacyinvestmentfunds.com
Thomasville Apartments, LLC
The Full City Block
11 Pine Street, Thomasville, NC — Certified Survey (2020, rev. 2022)
02 / 11

Most buyers focus on the building. The real story is the land. The three historic structures occupy the northwest quadrant of the parcel. The remaining site — bounded by four public streets — is open, paved, and ready for development independent of or alongside the existing building. This is a city block, not a building site.

Survey — 11 Pine Street, Thomasville NC
Survey — Certified Survey · Davidson County, NC · 4.424 Acres±
4.42
Total Acres
Full city block. Three structures in the northwest quadrant. Open land to the south and east.
4
Street Frontages
Pine St (N) · Cannon St (S) · Thomas St (E) · Rodelia Ave (W)
~3+
Acres Open Land
Paved and unpaved open land beyond the existing building footprints — developable independently.
Four Public Street Frontages — Multiple Access & Development Options
Pine Street
North · Main building fronts here
Cannon Street
South · Lot release frontage (13 lots per prior LOI)
Thomas Street
East · Open land / secondary access
Rodelia Ave
West · Perimeter access
Why the Open Land Changes the Math

A buyer does not have to develop the entire parcel to generate returns. The historic building and the open southern land are effectively two separate development opportunities on one deed. A LIHTC developer can focus on the building. A homebuilder can focus on the Cannon Street frontage. A mixed-use developer can use both. The flexibility here is uncommon for a parcel of this size in a small city market.

13
Lots (Prior LOI)
R-6
Max Density
1
Deed / Parcel
Aerial overview — 11 Pine Street, full site
Aerial overview — building complex in northwest quadrant, open site land to south and east along Cannon Street
Nurses Home (15 Pine Street) with main building in background
Nurses' Home (15 Pine St) · Main building visible in background
Neighborhood aerial — residential demand context
Aerial context — market-rate apartment complex directly across Cannon Street
Path A — Historic Loft Conversion
City-Approved & Shovel-Ready · The Oaks Lofts at 11 Pine Street
03 / 11
✓ City-Approved & Shovel-Ready

The Most De-Risked Path
on This Property

City Memorial Hospital was built in 1930 with the structural permanence of institutional construction — reinforced concrete, load-bearing masonry, and 10'4" floor-to-floor heights that make loft conversion not just possible but commercially attractive. The approved plan converts the 43,366 SF main building into 39 residential units: a mix of 1BR and 2BR lofts across four floors and basement.

Architectural drawings, MEP engineering sets (electrical, mechanical, plumbing), and city approvals are in hand and transfer with the property. A buyer entering this deal skips 12–18 months of design work and enters the NCHFA 2027 LIHTC cycle competitive — from day one.

Tax Credit Stack — Illustrative at $5M Rehab
Federal Historic Tax Credit20% · ~$1,000,000
NC State Historic Tax Credit15% · ~$750,000
LIHTC (9% or 4% competitive)NCHFA 2027 Cycle
HTC Credits Alone (before LIHTC)~$1,750,000

Credits are illustrative. Actual amounts depend on qualified rehabilitation expenditures and NCHFA scoring. Consult a tax credit syndicator for final underwriting.

Key Metrics
Total Units39
Building SF43,366 SF
Floor-to-Floor10'4"
Floors4 + Basement
As-Complete Value$7,050,000
NCHFA DeadlineQ4 2026 LOI
What Transfers
  • ✦  Approved 39-unit drawings
  • ✦  Full MEP engineering sets
  • ✦  NRHP listing (July 2025)
  • ✦  Phase I ESA & survey
  • ✦  Established contractor relationships
The 2027 Cycle Window
A buyer who closes in Q4 2026 enters NCHFA's competitive scoring with approved drawings already in hand. A buyer who starts after this cycle loses 18–24 months. That gap is real money.
Path B — Lot Release + Historic Anchor
Validated by Validated by Signed LOI from National Homebuilder · Cannon Place
04 / 11
✓ Validated by Prior LOI

A National Homebuilder
Already Ran This Play

In 2022, A national top-10 homebuilder executed a signed Letter of Intent to purchase the Cannon Street frontage lots. the homebuilder identified, underwrote, and committed to exactly this development path. The demand is not theoretical. A national builder validated it with paper.

The survey shows 3+ acres of open land to the south and east of the existing structures. The Cannon Street frontage supports 13 individual residential lots at R-6 density. These lots are independent of the historic building — they carry no historic preservation covenants and no HTC compliance obligations. A buyer can proceed on the lots immediately without engaging the complexity of the historic structure at all.

The historic building becomes, in effect, a free asset. If the lot values alone justify acquisition, everything on the north end of the parcel — the building, the NRHP listing, the approved drawings, the tax credit eligibility — is equity waiting to be unlocked through a subsequent sale, JV, or development phase.

Why Thomasville Infill Works
Thomasville sits 19 miles from Winston-Salem and 22 miles from Greensboro — within commuting distance of both Triad employment centers. Infill lots in established, tree-lined neighborhoods command premiums over suburban greenfield alternatives. The Cannon Street lots deliver this product type at a scale few infill markets can match.
Lot Release Structure
Cannon St Lots13 Lots
ZoningR-6
Open Land3+ Acres
HTC ConstraintsNone on land
Prior LOI Fromthe homebuilder
Two Value Streams
Stream 1: 13 Cannon Street lots → sell to homebuilder or build to sell
Stream 2: Historic building → sell, JV, or hold for LIHTC cycle
One Deed. Two Deals.
A buyer does not have to develop the entire parcel to generate returns. The lot release path and the historic building path are effectively independent transactions waiting inside one acquisition.
Path C — Senior Living Campus
Conceptual · Piedmont Senior Living · Full Campus Redevelopment
05 / 11
Conceptual · Senior Living / ALF

A Campus You Can Only Build
When You Own the Whole Block

4.42 contiguous acres, single ownership, four public street frontages. This is the land position that senior living campus developers spend years trying to assemble — and almost never find inside a small city market. It exists here, on one deed, today.

The Piedmont Senior Living concept uses the full block: perimeter townhomes and condos facing all four streets, a central assisted living / memory care facility with courtyard design, community garden, and internal walking paths. Every building is street-accessible from four directions — a service and design advantage that cramped infill sites cannot replicate.

Davidson County's 65+ population has grown with national demographic trends. The nearest full-service Assisted Living Facility (ALF) and memory care facilities serving Thomasville are in High Point and Winston-Salem — a 20–30 minute drive. A well-positioned campus in Thomasville captures that underserved local demand.

Historic Building as Campus Anchor
A historic hospital converted to a wellness center, community dining hall, or administrative hub at the center of a senior living campus has genuine marketing value. "Where healthcare began — now where you thrive." Preservation and redevelopment are not in conflict on this path.
Campus Structure
Total Site4.42 Acres
Street Frontages4 Sides
Perimeter UseTownhomes / Condos
Central UseALF / Memory Care
InteriorCourtyards / Garden
Development Note
Demolition of NRHP-contributing structures requires a community process and, if any federal nexus applies, Section 106 review. Engage historic preservation counsel early. Alternatively, the historic building can be incorporated as a campus amenity — a historic hospital-turned-wellness center is a marketing asset, not a liability.
The Market Gap
Davidson County seniors currently drive 20–30 minutes for full-service Assisted Living Facility (ALF) care. A campus built here fills a genuine local gap — not a speculative one.
Path D — Your Vision
4.42 Acres · Full City Block · Four Street Frontages · One Deed
06 / 11
Open Market — What Would You Build?

We've Outlined Three Paths.
You May See a Fourth.

We've done the work on three validated development scenarios. But we don't presume to know every buyer's highest and best use for a full city block in a Piedmont Triad market. A parcel of this size, this configuration, and this location supports uses we may not have considered.

The historic building is an asset — but it is not a constraint if the highest-value vision requires a different approach. Demolition paths exist. Mixed-use, faith-based, medical office, workforce housing, market-rate multifamily, and commercial adaptive reuse all have merit on a parcel of this type. The land itself — utilities in place, Phase I complete, survey on file, four street frontages — is development-ready independent of the existing structures.

Other Uses Worth Considering
Mixed-use retail + residential
Market-rate multifamily
Faith-based / institutional
Medical office / outpatient
Workforce housing (no HTC)
Land banking / patient capital
Tell us your vision. We'll respond within 24 hours.
If your offer is within range, we open the full data room — drawings, engineering, survey, Phase I, political contacts — and work with you toward close. A full city block in any market is rare. Unusual land positions reward buyers who move first.
Site Fundamentals
Total Acres4.424±
ZoningR-6
UtilitiesConfirmed in place
Phase I ESAComplete
Surveycertified survey
Street Frontages4 Public Streets
Location
19 mi from Winston-Salem
22 mi from Greensboro
60 mi from Charlotte
Tax Record: Davidson County Assessor ↗
"A full city block in any market is rare. In a market 19 miles from a major metro, it's a once-in-a-decade acquisition."
The Building
1930 Classical Revival · Duke Endowment Funded · National Register of Historic Places
07 / 11
History & Significance

Built to Last.
Ready to Become Something New.

Thomasville City Memorial Hospital opened in 1930 as a Classical Revival landmark, funded in part by the Duke Endowment — the same foundation that built hospitals and universities across the Carolinas. Designed by architect Charles C. Hartmann, the building served the Thomasville community for over 40 years before closing in the 1970s.

In July 2025, the property was formally listed on the National Register of Historic Places as "City Memorial Hospital and Nurses' Home" — recognizing its architectural and community significance in two categories: Architecture and Health/Medicine.

The main structure is a 4-story brick-and-concrete building with 10'4" floor-to-floor heights. A 1953 addition by architect J. Burton Wilder added the east and northwest stair towers. An engineering condition assessment confirms the structure is sound.

The Nurses' Home (15 Pine Street) is a separate 2-story contributing structure. Together with the garage, all three buildings are classified as contributing resources in the NRHP nomination — all three count toward historic tax credit eligibility.

City Memorial Hospital carved stone
'City Memorial Hospital' — original carved stone, north facade
Original brick and windows — 11 Pine Street
Original variegated-buff brick · Steel window frames · Belt course detail — consistent with 1930 construction
Character-Defining Features — What the Historic Tax Credit Protects & What Preservation Buyers Are Buying
Wire-Cut Variegated Brick
Original 1930 exterior walls — the defining material of the Classical Revival facade
⬡️
Limestone Entrance Surround
Cream limestone entrance, central parapet, molded water table, belt course, and cornice
Terra Cotta Spandrels
Third-story terra cotta spandrels — decorative masonry rare in small-market institutional buildings
⚙️
Cast-Iron Balcony
Original cast-iron metal balcony on north elevation — preserved and eligible for HTC treatment
Ceramic Tile Surgical Suite
White-glazed ceramic tile on third-floor surgical suite walls — intact historic interior finishes
Steel & Concrete Stair Towers
1953 stair towers with steel railing, square newels, and slender square balusters — intact
Comparable Completed Conversion

Haywood County Hospital — Waynesville, NC

A comparable North Carolina historic hospital adaptively reused as residential. Haywood County Hospital completed its conversion — demonstrating that the historic hospital-to-residential path works in the NC market, with the same structural typology, similar brick construction, and comparable scale. The property and project type are proven. The opportunity here is the same play, in a larger market, at a lower entry point.

11 Pine Street facade
Environmental Disclosure
Lead paint and asbestos-containing materials are present in the building consistent with construction-era (1930) practices. A licensed environmental contractor has completed a full survey; abatement has been scoped and budgeted. Abatement costs are grant-eligible under HUD programs. No unknown remediation exposure exists. Full survey available in the data room upon NDA execution.
Market Overview
Davidson County · Thomasville Submarket · Demand Drivers · Data as of August 2026
08 / 11
Davidson County at a Glance
174,590
County Population
$65,431
Median Household Income
43.5
Median Age
74.4%
Homeownership Rate
11.4% of county residents live with severe housing problems — a persistent undersupply of quality rental housing creates direct demand for this project.
Thomasville Rental Market
Unit Type Avg Market Rent Premium Product
1 Bedroom $750 – $800/mo $1,025/mo
2 Bedroom $900 – $1,100/mo $1,250/mo
2BR Condo / Loft $1,100 – $1,300/mo $1,500/mo
6.4%
NC Avg Vacancy Rate
+3.5%
YoY Rent Growth
Why Thomasville. Why Now.
Triad Spillover
Buyers and renters priced out of High Point and Greensboro are discovering Thomasville. Median home prices in Thomasville reached $292,500 in 2025 — still 35–40% below Greensboro — making quality rental housing in the city center a premium alternative.
Supply Constraint
There is effectively no new luxury or historic adaptive reuse product in Thomasville's downtown core. This building — 43,366 SF, full city block, NRHP-listed — would be the only property of its kind on the market upon delivery, commanding a genuine rent premium.
Healthcare Anchor
Atrium Health Wake Forest Baptist's Thomasville Medical Center is less than 2 miles from the site. Healthcare sector workers — nurses, administrators, traveling staff — represent a reliable, income-qualified tenant pool with strong demand for high-quality housing near their workplace.
NC Historic Adaptive Reuse — Comparable Outcomes
Project City Units Avg Rent Status
Former hospital adaptive reuse Winston-Salem, NC 48 $1,350/mo Stabilized
Historic school loft conversion Burlington, NC 32 $1,150/mo Stabilized
Former mill / mixed-use Asheboro, NC 28 $1,050/mo Stabilized
Comparable data is illustrative based on publicly available NC adaptive reuse transactions. Individual results will vary. Buyer to verify independently.
NC Precedent: Haywood County Hospital → Brookmont Lofts, Waynesville NC
1927
Built — Classical Revival
54
Units Delivered
NRHP
Listed — HTC Eligible
Stabilized
HTC-Financed Reuse
A former county hospital of similar Classical Revival construction was converted to 54 residential lofts using a Federal + NC State HTC stack — demonstrating that historic hospital adaptive reuse in North Carolina secondary markets is a proven, fundable model. Source: Smoky Mountain News / The Mountaineer (Waynesville, NC).
Illustrative Pro Forma — Path A
39-Unit Apartment Conversion · 8-Year NOI Projection · Stabilized Period · ILLUSTRATIVE ONLY
09 / 11
Unit Mix — 39 Units
Type Units Rent/Mo Annual
2 BR (Standard) 24 $1,250 $360,000
1 BR 11 $1,025 $135,300
2 BR Loft/Condo 4 $1,500 $72,000
Total Gross Rent 39 $567,300
7%
Vacancy Assumption
5%
Annual Rent Growth
Financing Assumptions
$7.0M
Total Project Cost
$700K
Equity (10%)
6.0%
Interest Rate
40-yr
Loan Term
Bull Case: With Federal (20%) + NC State (15%) Historic Tax Credits plus an Abatement Grant, total developer equity requirement drops to $630K on a $6M construction budget — unlocking returns unavailable to conventional buyers.
8-Year Stabilized Cash Flow (Post-Construction)
Line Item Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8
Gross Potential Rent $696,864 $731,707 $768,293 $806,707 $847,043 $889,395 $933,864 $980,558
Less: Vacancy (7%) (48,780) (51,220) (53,780) (56,470) (59,293) (62,258) (65,371) (68,639)
Eff. Gross Income $648,084 $680,488 $714,512 $750,238 $787,750 $827,137 $868,494 $911,919
Operating Expenses (190,243) (199,170) (208,543) (218,385) (210,017) (219,683) (230,082) (241,001)
Net Operating Income $457,841 $481,318 $505,969 $531,852 $577,732 $607,454 $638,412 $670,917
All projections are illustrative. Based on owner's internal financial model; not a representation of actual future performance. Buyer to perform independent underwriting. Operating expenses include management (8.5%), reserves ($300/unit), taxes, insurance, and utilities.
Capital Stack · Tax Credits · Risk Factors
Financing Scenarios · Historic Tax Credit Program · Zoning · Key Risks
10 / 11
As-Complete Appraised Value — Seller's Anchor
Independent MAI appraisal (January 2024) reflects the fully stabilized 39-unit conversion. This is the benchmark for acquisition pricing discussions. No ask price is set — seller will review all offers.
$7,050,000
As-Complete Appraised
All-Cash / Conventional Path
Acquisition Negotiated
Total Construction $6,000,000
Total Investment $6M + Acquisition
Equity Position
100% developer equity. Maximum operational control. No credit allocation risk. Suitable for a cash-equity or conventional-debt buyer with high risk tolerance.
HTC-Financed Path ★ (Recommended)
Acquisition Negotiated
Developer Equity† $630,000
Historic Tax Credits* ~$2,100,000
Abatement Grant $500,000
Senior Lender $2,770,000
Total Construction $6,000,000
*† Historic Tax Credits (Federal 20% + NC State 15% on $6M qualified rehab = ~$2.1M) can be structured to substantially offset developer equity, reducing out-of-pocket capital to as little as a nominal position. Final structure subject to tax credit investor terms and SHPO certification.
Federal HTC — 20%
~$1,200,000
20% × $6M qualified rehab. Sellable to investors at ~$0.90/dollar.
NC State HTC — 15%
~$900,000
15% × $6M qualified rehab. Stackable with Federal HTC.
Combined Stack
~$2,100,000
NRHP listing (July 2025) activates both credits. LIHTC stackable for affordable path.
NCHFA 2027 Cycle — Site Control Deadline: Q4 2026
A buyer under contract by Q4 2026 can compete in the next LIHTC allocation cycle. Approved drawings eliminate 6–12 months of pre-construction timeline — a meaningful scoring advantage. Missing this window means waiting a full year for the next cycle.
Serious Buyers Only
The heavy lifting is done. Serious buyers move fast — submit an offer and receive a response within 24 hours.
11 / 11
What You Get on Day One
Free (No NDA): This OM + video tour.  ·  Full Access (NDA Required): Appraisal, architectural & MEP drawings, Phase I ESA, abatement report, survey, financial model, zoning confirmation. Execute a CDA/NDA to unlock: Christopher.Holmes@legacyinvestmentfunds.com

Most buyers spend 4–6 months and $50–100K assembling a due diligence package for a project like this. It's nearly complete. Execute the NDA and receive the full data room package within 24 hours.

  • Condition Assessment Report
    C2 Contractors, December 2020 — structural evaluation of all three buildings
  • Phase I Environmental Site Assessment
    Completed — no significant findings, no further investigation required
  • Asbestos & Lead-Based Paint Assessment
    Pilot Environmental — full scope with licensed environmental contractor $378K abatement budget
  • City-Approved Architectural Drawings
    American Architecture Collaborative — 39-unit conversion, Options A and B unit layouts
  • Full MEP Construction Drawing Sets
    Wildan Engineering — electrical, mechanical, and plumbing full sets
  • Certificate of Appropriateness
    Issued by City of Thomasville Historic Preservation Commission — exterior design approved
  • National Register Nomination (55 pp.)
    Fearnbach History Services — filed July 2025, full architectural and historical documentation
  • As-Complete Appraisal
    independent MAI appraiser — January 2024, $7,050,000 projected as-complete value
  • Survey
    Certified Survey — December 2020, revised July 2022
  • Prior Developer LOI (Cannon Place Lots)
    the homebuilder / WJH LLC — 13-lot homebuilder LOI, July 2022
Property Video Tour
▶ Watch Now — Thomasville Apartments Final.mp4
Included in Sale — Path A (Apartment Conversion)
  • ✦  City of Thomasville 39-unit approved architectural drawing set
  • ✦  Full MEP engineering drawings (mechanical, electrical, plumbing)
  • ✦  Certified survey (2020, rev. 2022)
  • ✦  NRHP nomination file and listing confirmation (July 2025)
  • ✦  Phase I Environmental Site Assessment
  • ✦  Lead and asbestos survey (scope and budget — licensed environmental contractor)
  • ✦  Structural condition assessment report
  • ✦  Independent MAI appraisal (January 2024)
  • ✦  Owner's financial model and pro forma
  • ✦  Established contractor relationships (available as desired)
Transfer of plans and documents subject to final purchase agreement. Buyer to perform independent verification of all materials.
Illustrative Tax Credit Stack
Qualifying Rehab (illustrative)$5,000,000
Federal Historic Tax Credit (20%)$1,000,000
NC State Historic Tax Credit (15%)$750,000
Combined HTC Credit Value$1,750,000
LIHTC (39 units, 9% credit)Contact for analysis

Illustrative only. Based on $5M qualifying rehab expenditure. Actual credit amounts depend on final scope, SHPO certification, and NCHFA allocation. LIHTC credit value requires formal underwriting. Consult a qualified tax credit consultant.

Market Timing

The NCHFA 2027 LIHTC application cycle is the next window for a tax credit developer to put this property to work. To compete in that cycle, a developer needs to be under contract — and ideally have a site control agreement — by Q4 2026.


That window is open now. A buyer who moves in the next 60–90 days has time to prepare a competitive application. A buyer who waits loses a full cycle — 12 additional months before the next opportunity.

Make an Offer. We'll Respond Today.

Call for Highest & Best Offers
Offer Deadline: September 15, 2026
All paths considered. Seller reviews all offers simultaneously and responds within 24 hours of deadline. Extensions at seller's sole discretion.

Submit a written offer or letter of intent and receive a response within 24 hours. Data room access granted immediately upon NDA execution. All paths considered — conversion, lot release, campus development, or unconventional use.

Christopher.Holmes@legacyinvestmentfunds.com
Christopher A. Holmes, Member/Manager · Thomasville Apartments, LLC